NOTES TO CONSOLIDATED & COMPANY FINANCIAL STATEMENTS 1999
Contract Amount Fair Value Contract Amount Fair Value
Baht Baht Baht Baht
USD Equivalent Equivalent USD Equivalent Equivalent
Purchase forward contracts 12,855,997 551,522,271 551,907,951 12,855,997 551,522,271 551,907,951
Foreign currency amounts are translated at the forward rate for the remaining maturing.
As at December 31, 1999, there were no forward exchange contracts.
17.3 Fair values of financial assets and liabilities
The net fair value of cash and cash equivalents and non-interest bearing monetary
financial assets and financial liabilities of the economic entity approximates their
carrying value.
The net fair value of other monetary financial assets and financial liabilities is based
upon market values.
/21
- 21 -
Equity investments traded on organized markets have been valued by reference to market
prices prevailing at balance date. For non-traded equity investments, the net fair value
is an assessment by the directors based on the underlying net assets, future maintainable
earnings and special circumstances pertaining to a particular investment.
17.4 Credit risk
Credit risk refers to the risk that counterparty will default on its contractual
obligations resulting in a financial loss to the Company.
The Company has the credit risk management policy to obtain collateral from the customers
before commencing the trade. The collateral may include bank guarantee or cash guarantee.
In the case of recognized financial assets, the carrying amount of the assets recorded in
the consolidated balance sheet, net of a portion of allowance for doubtful debts,
represents the Company maximum exposure to credit risk.
17.5 Interest rate risk
Interest rate risk in the balance sheet arises from the potential for a change in interest
rates to have an adverse effect on the net interest earnings of the Company in the current
reporting period and in future years.
18. COMMITMENTS AND CONTINGENCIES
18.1 As at December 31, 1999 and 1998, a subsidiary which operates in real estate
business has commitments under a Joint Cooperation Agreement for the Padaeng Industry Park
project as follows:
- Baht 567,525 per annum payable for service and operation support and a 5% increase
every 5 years commencing from September 7, 1992, and the annual compensation on wharf
usage as specified in the agreement.
18.2 As at December 31, 1999 and 1998, the Company and a subsidiary have contingent
liabilities for letters of guarantee issued by banks of approximately Baht 84.61 million
and Baht 117.81 million respectively.
18.3 As at December 31, 1999 and 1998, the Company and a subsidiary have unused letters
of credit amounting to approximately Baht 234.79 million and Baht 171.29 million
respectively.
18.4 In December 1995, the Company received the notice of income tax assessment from
the Revenue Department in respect of income tax, penalties and surcharge totaling Baht
31.72 million. In February 1996, the Company has submitted an appeal to cancel such income
tax assessment, waive and reduce such penalties and surcharge.
/2
- 22 -
In November 1999, the Company received the notice from the Board of Tax Appeal to reduce
such penalties by Baht 6.43 million. The Company has the remainder of income tax,
penalties and surcharge totalling Baht 25.29 million. If the Company calculates the
surcharge until December 31, 1999, the Company has to pay the income tax, penalties and
surcharge totalling Baht 32.17 million.
In December 1999, the Company has submitted an appeal to the Center Taxation Court
regarding such decision of the Board of Tax Appeal.
As at December 31, 1999, result of such appeal has not yet been finalized. The Company has
not made any provision for this contingent liability in the financial statements.
18.5 Capital commitments:
Commitments for the acquisition of plant and equipment contracted for at the reporting
date but not recognised as liabilities or payables :
CONSOLIDATED THE COMPANY ONLY
1999 1998 1999 1998
Baht Baht Baht Baht
Not later than 1 year 7,980,650 15,987,805 7,980,650 15,987,805
Later than 1 year but no later than 2 years - - - -
Later than 2 year but no later than 5 years - - - -
Later than 5 years - - - -
7,980,650 15,987,805 7,980,650 15,987,805
18.6 Purchase commitments:
Commitments for the purchase of raw materials contracted for at the reporting date but not
recognised as liabilities, payable
CONSOLIDATED THE COMPANY ONLY
1999 1998 1999 1998
Baht Baht Baht Baht
Not later than 1 year 2,543,729 43,633,210 2,543,729 43,633,210
Later than 1 year but no later than 2 years - - - -
Later than 2 year but no later than 5 years - - - -
Later than 5 years - - - -
2,543,729 43,633,210 2,543,729 43,633,210
19. COMMITMENTS WITH A GOVERNMENT AGENCY
The Company has commitments under a contract with a Government Agency in respect of zinc
mining and construction of zinc refinery plant, including certain conditions for sales of
zinc metal and zinc remelt and payments of special benefits and special bonus.
/23
- 23 -
20. TRANSACTIONS BETWEEN RELATED COMPANIES
Transactions between related companies which have to be disclosed in accordance with the
regulation of The Stock Exchange of Thailand regarding the basis, conditions and procedure
for preparation and submission of financial statements and reports on financial position
and result of operations of the listed companies are as follows:
Transactions between related companies consist mainly of the following :
CONSOLIDATED THE COMPANY ONLY
1999 1998 1999 1998
Baht Baht Baht Baht
Trade accounts
receivable (See*1) - - 48,216,841 47,673,137
Current loans to subsidiaries and 693,346 12,136 1,620,430 562,845
associated companies - 77,558 - 77,558
693,346 89,694 1,620,430 640,403
Current loans from
associated companies 107,815,968 105,573,792 - -
Non-current loans and advances
to a subsidiary (See *5) - - 1,291,243,431 1,195,775,170
Non-current loans from
a subsidiary (See * 2) - - 9,879,959 161,000,000
Investments - 1,491,468 372,035,797 526,069,032
Trade accounts payable
(see*4) - - 86,077,196 85,920,928
Sale (see *3) - - 5,250,312 10,879,366
Commission paid (See *4) - - - 40,950,897
Transfer of plant and machinery
(See *6) - 15,257,929 - 11,811,027
* 1. As at December 31, 1999 and 1998, the Company has trade accounts receivable from a
related company that have difficulties in repayments amounting to Baht 46.81 million (see
Note 5).
* 2. As at December 31, 1999 and 1998 loans from a subsidiary company that are at call
and 6 months term promissory notes. (Interest rate 4% - 8.50% per annum for 1999 and
interest rate 11.5 % per annum for 1998 and no collateral)
* 3. Sales to the subsidiary company are based on a negotiated price. The Company has
no available market price for comparison.
* 4. Sales commission paid to a subsidiary at 1.5% of sale amount in Baht. As at
December 31, 1998, the Company did not renew the commission agreement with such
subsidiary. The Company has no available information of commission paid in the market.
* 5 On September 1, 1998 the Company entered into the amendment loan agreement with
the subsidiary to convert the USD14,614,412 loan into Baht 616,241,546 loan by using the
reference rate quoted by the Bank of Thailand as at August 31, 1998 which was USD 1 =
Baht 42.1667. The agreement specified that interest would cease accruing from August 31,
1998 onwards.
/24
- 24 -
As at December 31, 1999 and 1998, such loans and advances to subsidiary have the
outstanding balances of approximately Baht 1,291,243,431 (principal Baht 1,086,281,806
and interest and cancellation fees Baht 204,961,625 ) and Baht 1,195,776,170 (principal
Baht 990,814,545 and interest and cancellation fees Baht 204,961,625 ) respectively.
CONSOLIDATED THE COMPANY ONLY
1999 1998 1999 1998
Baht Baht Baht Baht
Loans and advances - - 1,291,243,431 1,195,776,170
Less Accumulated loss
exceeding
investment in a
subsidiary - - (1,283,243,431) (1,187,776,170)
- - 8,000,000 8,000,000
Less Allowance for
doubtful account - - - -
Loans and advances net - - 8,000,000 8,000,000
The Company has recognized the full-undistributed loss of a subsidiary that incurred a
capital deficiency, by reducing the investment in, receivables from and loans to the
subsidiary.
In 1998 the Company has provided for Padaeng Poongsan Metals Co.,Ltds commitments in
respect of loan guarantees (See Note 23).
*6. For the year ended December 31, 1998 a subsidiary transferred plant and machinery
to the Company in lieu of payment of outstanding debts. The book value of the plant and
machinery transferred was Baht 11.8 million. As a result of this transfer, the subsidiary
incurred a loss of Baht 6.27 million.
21. SHARE CAPITAL
On October 7, 1998 the Board of Directors resolved to allocate the remaining 81,630,442
ordinary shares. A first Tranche of 6,530,435 shares amounting to Baht 91,426,090 was
received on October 9, 1998 from Western Metals Limited.
The remaining shares are required to be sold by September 15, 2000 to meet Tranche
A loan principal repayment as required by the Override Amendment Agreement (see Note
16.1).
22. JOINT CO-OPERATION AGREEMENT
In 1995, a subsidiary company operating in real estate sold land in the Industrial Park of
Padaeng Industry Group to two companies at a loss. The terms of that sale were not in
accordance with the Joint Cooperation Agreement established with the Industrial Estate
Authority of Thailand to develop that land. The Industrial Estate Authority of Thailand
has the right to request 30% of the profit from the sale of the land as compensation,
however as the sale was at a loss the subsidiary company believes no amounts will be due.
/25
- 25 -
23. PROVISION FOR GUARANTEE OF A SUBSIDIARY
As at December 31, 1998, the Company raised a provision for the current and future
commitments of Padaeng Poongsan Metals Co., Ltd. This obligation arose because the
Company was the sole signatory to the Guarantee Agreement of 1993 with the Government
Savings Bank.
For the year ended December 31, 1999, Padaeng Poongsan Metals Co., Ltd. has paid part of
the principals and interest to a bank. This repayment decreased the provision for
guarantee of a subsidiary of Padaeng Industry Public Co., Ltd. The Company has recognized
such amount as adjustment to the provision for guarantee of a subsidiary which is shown
under other income.
As at December 31, 1999, and 1998 the balances of provision for guarantee of a subsidiary
are as follows :
CONSOLIDATED THE COMPANY ONLY
1999 1998 1999 1998
Baht Baht Baht Baht
Provision for interest expenses; lease
fees, insurances and other commitments prior
to the disposal of the assets
of Padaeng Poongsan Metals Co., Ltd. - 37,969,000 - 46,239,000
Loan guarantee repayments net of estimated
recoveries on disposal of assets - - 174,357,587 237,679,525
Other contractual obligations - - - 8,222,000
Total provision against Padaeng Poongsan
Metals Co.,Ltds commitments - 37,969,000 174,357,587 292,140,525
24. OPERATIONS OF A SUBSIDIARY COMPANY
On February 19, 1999, the Board meeting of Padaeng Poongsan Metals Co., Ltd. passed the
resolution to approved such subsidiary to discontinue its business and to write down
certain assets to be realizable value in the financial statements for the year ended
December 31, 1998. The valuation of subsidiarys assets was determined by an independent
appraisal. The valuation included appraisal of the buildings, land improvements, machinery
and equipment of the subsidiary at Lamchabang Industrial Estate.
The valuation excluded land and building at Moo-Ban Panya at Chonburi Province, furniture
and fitting, office equipment, inventories of consumables and spares and other stocks of
scrap and work in progress. In the opinion of the valuer, the most reasonable basis for
determining the fair market value of the subsidiary was to assess the estimated gross
amount that the property would realize if sold on a negotiated individual basis in an as-
is, where-is condition and location, either as a complete unit or on piece-meal basis.
/26
- 26 -
The following property, plant and equipment for sale of Padaeng Poongsan Metals Co., Ltd.
as at December 31, 1999 have been classified under assets for sale and property, plant and
equipment and inventories as at December 31, 1998 have been included in the part of
property, plant and equipment and inventories in the consolidated balance sheet :
As at As at
December 31, 1999 December 31, 1998
Book Value Book Value
Land improvement, buildings plant,
machinery and equipment 111,000,004 111,000,005
Other land and buildings 12,500,000 12,500,000
Inventories - 31,366,050
Total Baht 123,500,004 154,866,055
Loss from diminution in value of assets of Padaeng Poongsan Metals Co., Ltd was included
in the 1998 consolidated income and loss as follows:
1998
Baht
Factory land, buildings plant and equipment 730,931,632
Other land and buildings 29,965,663
Office equipment and vehicles 4,179,345
Inventories 52,395,602
Loss from diminution in value of assets
of a subsidiary 817,472,242
For the years ended December 31, 1999 and 1998, operations of such subsidiary are as
follows :
1999 1998
Baht Baht
Revenues
Sales 25,161,057 282,836,858
Other income
Gain (loss) on exchange rate - 101,837,231
Other 1,429,976 4,182,147
Total revenues 26,591,033 388,856,236
Expenses
Cost of sales 18,051,864 193,045,769
Selling and administrative expenses 50,999,087 185,782,605
Total expenses 69,050,951 378,828,374
Net income (loss) (42,459,918) 10,027,862
/27
- 27 -
25. PROVIDENT FUNDS
The Company established a contributory registered provident fund in accordance with the
Provident Fund Act B.E. 2530. Under the plan the Company and employees contribute to the
fund at a certain percentage of the employees basic salary.
From January 1, 1998 until December 31, 1999 the Company temporarily ceased the provident
fund. This was confirmed by the Ministry of Finance. In July 1999, the Company
contributions recommenced.
26. LEGAL RESERVE
Under the Public Companies Act, the Company is required to set aside as a legal reserve at
least 5% of its net income after accumulated deficit brought forward (if any) until the
reserve is not less than 10% of the authorized capital. According to the Civil and
Commercial Code, subsidiaries must appropriate to reserve fund at distribution of dividend
at least one-twentieth of the companys net income until the reserve at least one-tenth of
the authorized capital. Such reserve fund is not available for distribution dividend until
the company is finally wound up.
27. INVESTMENT PROMOTION CERTIFICATES
27.1 The Company has been granted certain rights and privileges as a promoted industry
under the Investment Promotion Act of B.E. 2520 (1977). Under these privileges, the
Company has received exemption from certain taxes and duties as detailed in the
certificates including exemption from corporate income tax for a period of 8 years from
the commencement of commercial operations or as specified in the certificate.
The following certificates are in force:
Investment Promotion certificateNo. 1575/2539 (1996)
Exploration (at Prae and Tak) Investment Promotion
certificate No. 1422/2537 (1994)
Zinc Calcines and Sulphuric Acid Investment Promotion
certificate No. 1185/2536 (1993)
As a promoted industry, the Company must comply with the terms and conditions as specified
in the promotion certificates. Shareholders of the Company will be exempt from tax on the
dividends received during the period in which the Company is granted exemption from
company income tax.
27.2 On March 4, 1999, Padaeng Properties Co., Ltd requested that the Board of
Investment cancel its privileges under the Investment Promotion Act (B.E. 2520) 1977. The
Board under order No. PO 69/2542 (1999) revoked these privileges July 22, 1999.
/28
- 28 -
28. REVENUE REPORTING OF A PROMOTED INDUSTRY
Based on the Announcemence of the Board of the Investment No. PO 14/2541 (1998) dated
December 30, 1998 regarding revenue reporting of a promoted industry, the Company is
required to report revenue from local sales and export sales separately and to report
separately between the promoted and non-promoted business. For the year ended December 31,
1999, the required information is as follows:
Promoted Non-Promoted Total
Business Business
Baht Baht Baht
Income
Income from export sales 266,900,557 1,058,962,028 1,325,862,585
Income from local sales 1,003,925,951 2,099,695,294 3,103,621,245
Total income from sale 1,270,826,508 3,158,657,322 4,429,483,830
Interest income - 4,916,604 4,916,604
Other income - 30,973,848 30,973,848
Total income Baht 1,270,826,508 3,194,547,774 4,465,374,282
29. BUSINESS SEGMENT INFORMATION
The majority of Padaeng Industry public Co., Ltd.s revenue and is earned from one
business segments, namely the production and sale of zinc ingots and zinc alloy and in one
geographical segment, namely Thailand.
The business segment information for the year ended December 31, 1999
Domestic sales Export sales Consolidated
Net sales 3,118,591,914 1,325,862,585 4,444,454,499
Cost of sales 2,359,094,993 1,151,092,144 3,510,187,137
Net earnings Baht 759,496,921 174,770,441 934,267,362
The business segment information for the year ended December 31, 1998
Domestic sales Export sales Consolidated
Net sales 2,142,267,049 2,668,174,079 4,810,441,128
Cost of sales 1,737,920,495 2,028,727,852 3,766,648,347
Net earnings Baht 404,346,554 639,446,227 1,043,792,781
30. YEAR 2000 PROBLEM (Unaudited-Not Covered by the Report of the Independent
Certified Public Accountants)
The Company and its subsidiaries had modified their computer systems to address the Year
2000 problems and evaluated its impact. To date, the Company and its subsidiaries have not
experienced any material impact on their operations.