NOTES TO THE INTERIM FINANCIAL STATEMENTS, ENDED 30/6/99
* 1. As at June 30, 1999, the Company has trade accounts receivable from related
companies that have difficulties in repayments amounting to Baht 46.81 million (see Note
7).
* 2. Loans from a subsidiary company that are at call and term promissory notes.
(Interest rate 5-6% per annum for 1999, 11.50% per annum for 1998 and no collateral)
* 3. Sales to the subsidiary company are based on a negotiated price. The Company has
no available market price for comparison.
/18
- 18 -
* 4. Sales commission paid to a subsidiary at 1.5% of sale amount in Baht. For the
quarter and six-month period ended June 30, 1999, the Company did not renew the commission
agreement with such subsidiary. The Company has no available information of commission
paid in the market.
* 5 On September 1, 1998, the Company entered into an amendment to the loan agreement
with a subsidiary to convert the USD 14,614,412 loan into Baht 616,241,546 loan by using
the reference rate quoted by the Bank of Thailand as at August 31, 1998 which was USD 1 =
Baht 42.1667. The amendment agreement specified that interest would cease accruing from
August 31, 1998.
As at June 30, 1999, such loans and advances to subsidiary have the outstanding balances
of Baht 1,230,209,170 (principal Baht 1,025,247,545 and interest and penalty fees Baht
204,961,625) and as at June 30, 1998, USD 14,614,412 and Baht 300,869,600.
CONSOLIDATED THE COMPANY ONLY
1999 1998 1999 1998
Baht Baht Baht Baht
Loans and advances - - 1,230,209,170 1,109,252,898
Less Allowance for doubtful
debt (accumulated loss
exceeding investment
in a subsidiary) - - (1,222,209,170) (637,431,495)
Loans and advances - net - - 8,000,000 471,821,403
The Company has recognized the full-undistributed loss of a subsidiary that incurred a
capital deficiency, by reducing the investment in, receivables from and loans to the
subsidiary.
In 1998, the Company has provided for commitments in respect of loan guarantees of Padaeng
Poongsan Metals Co., Ltd. (see Note 17).
16. JOINT COOPERATION AGREEMENT
A subsidiary company which operates in real estate business entered into a Joint
Cooperation Agreement with the Industrial Estate Authority of Thailand on September 7,
1992, in which the subsidiary company agreed to develop its land for The Industrial Park
of Padaeng Industry Group and to transfer the ownership of properties relating to
infrastructure, roads and facilities, including equipment to the Industrial Estate
Authority of Thailand without any compensations, whereby the subsidiary company is allowed
to transfer its right to use the wharf frontage and any building on such land to other
companies, in which the subsidiary company or Padaeng Industry Public Company Limited has
at least a holding of 30% of share capital of such companies.
/19
- 19 -
In 1995, the subsidiary company sold certain plots of land in The Industrial Park of
Padaeng Industry Group to two companies, under the term which is not in accordance with
the above condition. The subsidiary company has loss from such sale of land in the amount
of Baht 73.3 million.
The subsidiary company sent a letter dated February 27, 1995 to the Industrial Estate
Authority of Thailand requested an amendment to the above joint cooperation agreement.
The Industrial Estate Authority of Thailand sent a letter dated October 6, 1995 to the
subsidiary company, stating that the Board of Directors of the Industrial Estate Authority
of Thailand passed a resolution that the request for an amendment to the agreement could
be approved if it was in accordance with the law governing amendments of the State
agreement, in this respect the Industrial Estate Authority of Thailand has to request for
compensation of 30% of profit from such sale of land in The Industrial Park of Padaeng
Industry Group by the subsidiary company to other juristic entity.
On February 27, 1996, the Industrial Estate Authority's of Thailand sent another letter to
the subsidiary company, stating that the subsidiary company had to pay penalties as the
subsidiary company did not comply with the joint cooperation agreement and the sale of
land agreement at The Industrial park of Padaeng Industry Group, in the amount of Baht
5,308,500. The subsidiary company paid for such penalties in full on February 28, 1996.
As at June 30, 1999, the compensation of 30% of profit from sale of land has not yet been
finalized. However, the subsidiary company has loss from such sale of land as described in
the second paragraph for this note, accordingly it believes no amounts will be due.
17. PROVISION FOR GUARANTEE OF A SUBSIDIARY
Following continued and substantial losses arising from the economic downturn in Southeast
Asia, the Board of Padaeng Poongsan Metals Co., Ltd. resolved to cease operations in
January 1998 and lay off staff. Operations were temporarily resumed in August 1998 in
order to complete outstanding contractual obligations.
As the major shareholder and sole signatory to the Guarantee Agreement of 1993 with the
Government Savings Bank, the Company is obliged to meet outstanding commitments incurred
by Padaeng Poongsan Metals Co., Ltd.
Padaeng Industry Public Co., Ltd. has recognized in the profit and loss for the financial
statements year ended December 31, 1998, the following provision for current and future
commitments for Padaeng Poongsan Metals Co., Ltd. for which Padaeng Industry Public Co.,
Ltd. is obliged to guarantee payment amounting to Baht 292 million:
/20
- 20 -
For the six-month period as at June 30, 1999, Padaeng Poongsan Metals Co., Ltd. has paid
part of the principals and interest to a bank. This repayment decreased the provision for
guarantee of a subsidiary of Padaeng Industry Public Co., Ltd. The Company has recognized
such amount as amount to be adjusted for provision for guarantee of a subsidiary,
previously estimated, which is shown under other income.
As at June 30, 1999, the balances of provision for guarantee of a subsidiary are as
follows:
CONSOLIDATED THE COMPANY ONLY
Baht Baht
Provision for interest expenses, lease
fees, insurances and other commitments prior
to the disposal of the assets
of Padaeng Poongsan Metals Co., Ltd. 30,028,000 29,405,000
Loan guarantee repayments net of estimated
recoveries on disposal of assets - 197,764,848
Other contractual obligations - 8,222,000
30,028,000 235,391,848
18. OPERATION OF A SUBSIDIARY COMPANY
On February 19, 1999, the Board meeting of Padaeng Poongsan Metals Co., Ltd. passed the
resolution to approve such subsidiary to discontinue its business and to write down
certain assets to be realizable value in the financial statements for the year ended
December 31, 1998. The valuation of subsidiary's assets was determined by an independent
appraisal. The valuation included an appraisal of the buildings, land improvements,
machinery and equipment of the subsidiary at Lamchabang Industrial Estate.
The valuation excluded land and building at Moo-Ban Panya at Chonburi Province, furniture
and fitting, office equipment, inventories of consumables and spares and other stocks of
scrap and work in progress. In the opinion of the valuer, the most reasonable basis for
determining the fair market value of the subsidiary was to assess the estimated gross
amount that the property would realize if sold on a negotiated individual basis in an "as-
is, where is" condition and location, either as a complete unit or on piece-meal basis.
In June 1999, new brokers were appointed to dispose of the assets of Padaeng Poongsan
Metals Co., Ltd.
/21
- 21 -
The following property, plant and equipment for sale of Padaeng Poongsan Metals Co., Ltd.
have been included in the consolidated balance sheet:
AS AT JUNE 30, 1999
BOOK VALUE
Land improvement, buildings plant, machinery
and equipment 111,000,004
Other land and buildings 12,500,000
Baht 123,500,004
For the quarters and six-month periods ended June 30, 1999 and 1998, operation of such
subsidiary is as follows:
For the quarters For the six-month periods
ended June 30, ended June 30,
1999 1998 1999 1998
Baht Baht Baht Baht
Revenues
Sales 4,990,438 92,254,909 30,151,495 224,145,529
Other income
Gain (loss) on
exchange rate - (59,579,982) - 78,464,912
Other 849,629 18,944 970,839 3,994,880
Total revenues 5,840,067 32,693,871 31,122,334 306,605,321
Expenses
Cost of sales 6,792,235 64,494,984 24,844,099 155,572,723
Selling and administrative
expenses 10,475,944 52,165,448 28,109,157 106,477,134
Total expenses 17,268,179 116,660,432 52,953,256 262,049,857
Net income (loss) Baht (11,428,112) (83,966,561) (21,830,922) 44,555,464
19. PLAN FOR RESOLVING THE MILLENNIUM BUG (Y2K) PROBLEM (Unreviewed - Not
Covered by the Review Report of Independent Certified Public Accountants)
The Company has analyzed and evaluated the effect of problems for the year 2000 that
impact on operations, both production and applications is not significant. There will be
minor impact on computer system, which control production in plants, some application
software in back office computer, database and report. A competent responsible team is
solving major impact. Subsidiary companies have also been analyzed and evaluated and no
impact of problems on the year 2000 is found because business do not depend on any
computer while accounting application package has already been prepared for the year 2000.
/22
- 22 -
Since October 1997, the Company has upgraded and modified computer system for the year
2000. Until June 30, 1999 about 90 percent of modification has been finished and the task
will be accomplished within June 1999. This project expense cost about Baht 1,050,000.
(Incomplete task is production-controlled computer system in zinc refinery plant, which
will be upgraded whereas plant shutdowns for annual maintenance in October this year. The
said applications are functioned in order to avoid impacts to plant's production.)
Although the impact is not significant to the Company and it was expected that the year
2000 solving will be finished on time, the Company still provide contingency plan for
office if the problem incurs on January 1, 2000. This will be subcontracted to Y2K between
July - August this year. And although the Company expects that the year 2000 solving will
be finished before the year 2000 starting but there seems to be some risk from other
corresponding business lines which still unable to solve such problem in time. However,
the Company expects that the impact on business is not significant.